FirmaIQ
Org.nr 921 934 092 2012 → 2013 Year-over-year analysis

4B ARKITEKTER AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-05-12; registry 2014-08-30; journal 2014 733358

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 4B ARKITEKTER AS. Revenue 33.18m NOK → 34.21m NOK (+3.1%). Net result +1.79m NOK → +1.89m NOK. Equity 4.51m NOK → 4.79m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4B ARKITEKTER AS.

At a glance

Scorecard

Revenue
33.18m NOK 34.21m NOK
+3.1%
Operating result
+2.41m NOK +2.57m NOK
+6.6%
Net result
+1.79m NOK +1.89m NOK
+5.3%
Equity
4.51m NOK 4.79m NOK
+6.4%
Cash
0 NOK 8.19m NOK
—
Total assets
17.26m NOK 16.57m NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.18m NOK to 34.21m NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.41m NOK → +2.57m NOK (op. margin 7.3% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +1.79m NOK → +1.89m NOK (net margin 5.4% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.51m NOK → 4.79m NOK (equity ratio 26.1% → 28.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 8.19m NOK (None YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.86m NOK → 24.18m NOK (69% → 71% of revenue). Calculated