FirmaIQ
Org.nr 927 247 356 2020 → 2021 Year-over-year analysis

4B BIL AS: årsregnskap 2021 vs 2020

Grew 23% on revenue, fresh owner capital

approved 2022-06-30; registry 2022-07-05; journal 2022 624172

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 4B BIL AS. Revenue 14.43m NOK → 17.77m NOK (+23.2%). Net result +1.90m NOK → +2.10m NOK. Equity 2.40m NOK → 3.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4B BIL AS.

At a glance

Scorecard

Revenue
14.43m NOK 17.77m NOK
+23.2%
Operating result
+1.90m NOK +2.69m NOK
+41.8%
Net result
+1.90m NOK +2.10m NOK
+10.6%
Equity
2.40m NOK 3.98m NOK
+66.0%
Cash
1.17m NOK 1.42m NOK
+20.8%
Total assets
2.38m NOK 4.76m NOK
+100.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.43m NOK to 17.77m NOK (+23.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.90m NOK → +2.69m NOK (op. margin 13.1% → 15.1%). Calculated

  • ↑

    Net result improved

    Net result +1.90m NOK → +2.10m NOK (net margin 13.2% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.40m NOK → 3.98m NOK (equity ratio 101.0% → 83.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.17m NOK → 1.42m NOK (+20.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.76m NOK → 13.97m NOK (+18.8% YoY). Calculated