Org.nr 920 640 583 2020 → 2021 Year-over-year analysis

4B EIENDOM AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-07-31; registry 2022-08-09; journal 2022 886779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4B EIENDOM AS. Net result -186.9k NOK → -90.4k NOK. Equity -368.4k NOK → -488.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 4B EIENDOM AS.

Scorecard

Operating result
-115.2k NOK -6 185 NOK
+94.6%
Net result
-186.9k NOK -90.4k NOK
+51.6%
Equity
-368.4k NOK -488.9k NOK
-32.7%
Cash
-1 563 NOK 2.38m NOK
+152612.9%
Total assets
639.5k NOK 35.7k NOK
-94.4%

What improved

  • ↑

    Operating result improved

    Operating result -115.2k NOK → -6 185 NOK. Calculated

  • ↑

    Net result improved

    Net result -186.9k NOK → -90.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits -1 563 NOK → 2.38m NOK (+152612.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 9.94×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -368.4k NOK → -488.9k NOK (equity ratio -57.6% → -1370.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1370.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → -1 NOK — check capital reduction, conversion, or reclassification. Interpretation