Org.nr 998 501 458 2020 → 2021 Year-over-year analysis

4C INVESTMENT AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

registry 2022-06-01; journal 2022 384207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4C INVESTMENT AS. Revenue 248.5k NOK → 252.6k NOK (+1.7%). Net result -449.3k NOK → -222.3k NOK. Equity 4.22m NOK → 4.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4C INVESTMENT AS.

Scorecard

Revenue
248.5k NOK 252.6k NOK
+1.7%
Operating result
-583.1k NOK -219.7k NOK
+62.3%
Net result
-449.3k NOK -222.3k NOK
+50.5%
Equity
4.22m NOK 4.00m NOK
-5.3%
Cash
994.9k NOK 134.0k NOK
-86.5%
Total assets
4.41m NOK 4.22m NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 248.5k NOK to 252.6k NOK (+1.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -583.1k NOK → -219.7k NOK (op. margin -234.7% → -87.0%). Calculated

  • ↑

    Net result improved

    Net result -449.3k NOK → -222.3k NOK (net margin -180.8% → -88.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.0k NOK → 1 253 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.22m NOK → 4.00m NOK (equity ratio 95.7% → 94.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 994.9k NOK → 134.0k NOK (-86.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.7k NOK → 51.6k NOK (+137.6% YoY). Calculated