4CASTGROUP AS: årsregnskap 2005 vs 2004
Grew 15% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for 4CASTGROUP AS. Revenue 12.93m NOK → 14.82m NOK (+14.6%). Equity 246.6k NOK → 901.3k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4CASTGROUP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.93m NOK to 14.82m NOK (+14.6% YoY). Calculated
-
↑
Operating result improved
Operating result -169.0k NOK → +413.9k NOK (op. margin -1.3% → 2.8%). Calculated
-
↑
Equity strengthened
Book equity 246.6k NOK → 901.3k NOK (equity ratio 3.7% → 10.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.97× → 1.05×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 7.07m NOK → 7.24m NOK (55% → 49% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 2.44m NOK → 2.13m NOK (-12.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 121.0k NOK → 284.2k NOK. Reported fact