Org.nr 913 550 749 2006 → 2007 Year-over-year analysis

4CASTGROUP AS: årsregnskap 2007 vs 2006

Grew 13% on revenue

approved 2008-04-08; registry 2008-08-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 4CASTGROUP AS. Revenue 18.25m NOK → 20.59m NOK (+12.8%). Equity 758.5k NOK → 2.92m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4CASTGROUP AS.

Scorecard

Revenue
18.25m NOK 20.59m NOK
+12.8%
Operating result
+4.33m NOK n/m
—
Equity
758.5k NOK 2.92m NOK
+284.8%
Total assets
12.96m NOK 15.86m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.25m NOK to 20.59m NOK (+12.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 758.5k NOK → 2.92m NOK (equity ratio 5.9% → 18.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.33m NOK → 9.84m NOK (46% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.80m NOK → 2.63m NOK (-6.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 249.8k NOK → 121.0k NOK. Reported fact