Org.nr 913 550 749 2009 → 2010 Year-over-year analysis

4CASTGROUP AS: årsregnskap 2010 vs 2009

Grew 10% on revenue

approved 2011-05-05; registry 2011-08-24; journal 2011 628379

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4CASTGROUP AS. Revenue 20.46m NOK → 22.59m NOK (+10.4%). Equity 4.61m NOK → 5.52m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4CASTGROUP AS.

Scorecard

Revenue
20.46m NOK 22.59m NOK
+10.4%
Equity
4.61m NOK 5.52m NOK
+19.6%
Total assets
17.60m NOK 19.31m NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.46m NOK to 22.59m NOK (+10.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.61m NOK → 5.52m NOK (equity ratio 26.2% → 28.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.71m NOK → 11.71m NOK (52% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.23m NOK → 3.28m NOK (+47.3% YoY). Calculated