Org.nr 912 801 349 2017 → 2018 Year-over-year analysis

4CONSULT AS: årsregnskap 2018 vs 2017

Grew 253% on revenue

approved 2019-06-14; registry 2019-06-25; journal 2019 522200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4CONSULT AS. Revenue 1.08m NOK → 3.82m NOK (+252.5%). Equity 796.5k NOK → 779.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4CONSULT AS.

Scorecard

Revenue
1.08m NOK 3.82m NOK
+252.5%
Net result
n/m -16.8k NOK
—
Equity
796.5k NOK 779.7k NOK
-2.1%
Cash
885.5k NOK 664.2k NOK
-25.0%
Total assets
92.3k NOK 1.49m NOK
+1515.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 3.82m NOK (+252.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3753.16bn NOK → 2 NOK (346192114% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 796.5k NOK → 779.7k NOK (equity ratio 863.2% → 52.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 885.5k NOK → 664.2k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 298.6k NOK → 670.0k NOK (+124.4% YoY). Calculated