Org.nr 916 690 142 2019 → 2020 Year-over-year analysis

4DEKK AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, slipped into loss

approved 2020-12-31; registry 2021-10-04; journal 2021 862284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4DEKK AS. Revenue 4.50m NOK → 3.64m NOK (-19.1%). Net result +6 NOK → -459.9k NOK. Equity 706.0k NOK → 313.1k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4DEKK AS.

Scorecard

Revenue
4.50m NOK 3.64m NOK
-19.1%
Operating result
+75.5k NOK -325.4k NOK
-531.0%
Net result
+6 NOK -459.9k NOK
-7665266.7%
Equity
706.0k NOK 313.1k NOK
-55.6%
Cash
447.0k NOK 373.0k NOK
-16.6%
Total assets
1.07m NOK 2.08m NOK
+95.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.36×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.50m NOK to 3.64m NOK (-19.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.5k NOK → -325.4k NOK (op. margin 1.7% → -8.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 NOK profit to a loss of 459.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 706.0k NOK → 313.1k NOK (equity ratio 66.1% → 15.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 447.0k NOK → 373.0k NOK (-16.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.51m NOK → 1.85m NOK (-26.2% YoY). Calculated