Org.nr 916 690 142 2022 → 2023 Year-over-year analysis

4DEKK AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, stronger earnings

approved 2024-03-26; registry 2024-04-02; journal 2024 341820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4DEKK AS. Revenue 5.04m NOK → 5.48m NOK (+8.7%). Net result +36.4k NOK → +92.8k NOK. Equity -80.2k NOK → 12.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4DEKK AS.

Scorecard

Revenue
5.04m NOK 5.48m NOK
+8.7%
Operating result
+85.1k NOK +124.5k NOK
+46.2%
Net result
+36.4k NOK +92.8k NOK
+155.2%
Equity
-80.2k NOK 12.6k NOK
+115.7%
Cash
449.5k NOK 853.4k NOK
+89.9%
Total assets
1.63m NOK 1.35m NOK
-17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.04m NOK to 5.48m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +85.1k NOK → +124.5k NOK (op. margin 1.7% → 2.3%). Calculated

  • ↑

    Net result improved

    Net result +36.4k NOK → +92.8k NOK (net margin 0.7% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -80.2k NOK → 12.6k NOK (equity ratio -4.9% → 0.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 449.5k NOK → 853.4k NOK (+89.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.22m NOK → 2.43m NOK (+9.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact