Org.nr 925 065 463 2020 → 2021 Year-over-year analysis

4E CAPITAL AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-05-12; registry 2022-05-23; journal 2022 331653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4E CAPITAL AS. Net result +1 NOK → -20.0k NOK. Equity 24.4k NOK → 4 421 NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4E CAPITAL AS.

Scorecard

Operating result
-1 NOK -9 089 NOK
-908800.0%
Net result
+1 NOK -20.0k NOK
-2001100.0%
Equity
24.4k NOK 4 421 NOK
-81.9%
Cash
30.0k NOK 672.5k NOK
+2141.5%
Total assets
30.0k NOK 1.37m NOK
+4460.1%

What improved

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 672.5k NOK (+2141.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 NOK → -9 089 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 NOK profit to a loss of 20.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 4 421 NOK (equity ratio 81.4% → 0.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.39× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 162 NOK → 2 248 NOK. Reported fact