Org.nr 927 128 454 2024 → 2025 Year-over-year analysis

4ELEMENTS AS: årsregnskap 2025 vs 2024

Shrank 33% on revenue, stronger earnings

approved 2026-05-27; registry 2026-06-01; journal 2026 504580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 4ELEMENTS AS. Revenue 161.7k NOK → 108.5k NOK (-32.9%). Net result -89.5k NOK → -51.0k NOK. Equity -218.7k NOK → -269.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4ELEMENTS AS.

Scorecard

Revenue
161.7k NOK 108.5k NOK
-32.9%
Operating result
-88.0k NOK -51.2k NOK
+41.8%
Net result
-89.5k NOK -51.0k NOK
+43.1%
Equity
-218.7k NOK -269.7k NOK
-23.3%
Cash
937 NOK 53.5k NOK
+5614.1%
Total assets
263.7k NOK 221.1k NOK
-16.2%

What improved

  • ↑

    Operating result improved

    Operating result -88.0k NOK → -51.2k NOK (op. margin -54.4% → -47.1%). Calculated

  • ↑

    Net result improved

    Net result -89.5k NOK → -51.0k NOK (net margin -55.4% → -47.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 937 NOK → 53.5k NOK (+5614.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.7k NOK → 0 NOK (7% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 161.7k NOK to 108.5k NOK (-32.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -218.7k NOK → -269.7k NOK (equity ratio -82.9% → -122.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -122.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 31.9k NOK → 18.4k NOK (-42.2% YoY). Calculated