Org.nr 923 959 785 2019 → 2020 Year-over-year analysis

4FAG AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-02-15; registry 2021-05-12; journal 2021 284607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4FAG AS. Revenue 0 NOK → 6.34m NOK. Net result +1 233 NOK → +787.6k NOK. Equity 95.7k NOK → 103.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 6.34m NOK
—
Operating result
0 NOK +1.02m NOK
—
Net result
+1 233 NOK +787.6k NOK
+63775.8%
Equity
95.7k NOK 103.3k NOK
+7.9%
Cash
100.0k NOK 538.5k NOK
+438.5%
Total assets
101.2k NOK 183.4k NOK
+81.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6.34m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +1.02m NOK. Calculated

  • ↑

    Net result improved

    Net result +1 233 NOK → +787.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 95.7k NOK → 103.3k NOK (equity ratio 94.5% → 56.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.0k NOK → 538.5k NOK (+438.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 17.96× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated