4FAG AS: årsregnskap 2024 vs 2023
Shrank 12% on revenue, cash halved-plus
approved 2025-06-30; registry 2025-08-04; journal 2025 735797
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 4FAG AS. Revenue 4.33m NOK → 3.83m NOK (-11.7%). Net result -597.8k NOK → -564.6k NOK. Equity 464.8k NOK → 92.5k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4FAG AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -707.1k NOK → -664.2k NOK (op. margin -16.3% → -17.4%). Calculated
-
↑
Net result improved
Net result -597.8k NOK → -564.6k NOK (net margin -13.8% → -14.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.33m NOK to 3.83m NOK (-11.7% YoY). Calculated
-
↓
Equity eroded
Book equity 464.8k NOK → 92.5k NOK (equity ratio 11.6% → 2.8%). Calculated
-
↓
Cash fell
Bank deposits 540.1k NOK → 177.8k NOK (-67.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 1.61m NOK → 1.26m NOK (-21.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 20.0k NOK → 70.8k NOK. Reported fact