Org.nr 918 710 469 2021 → 2022 Year-over-year analysis

4FF EIENDOM AS: årsregnskap 2022 vs 2021

Grew 31% on revenue, stronger earnings, cash halved-plus

approved 2023-06-29; registry 2023-07-24; journal 2023 605647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4FF EIENDOM AS. Revenue 2.97m NOK → 3.89m NOK (+30.7%). Net result -406.3k NOK → -22.6k NOK. Equity -9.22m NOK → -9.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4FF EIENDOM AS.

Scorecard

Revenue
2.97m NOK 3.89m NOK
+30.7%
Operating result
+1 622 NOK +774.7k NOK
+47659.7%
Net result
-406.3k NOK -22.6k NOK
+94.4%
Equity
-9.22m NOK -9.24m NOK
-0.2%
Cash
674.4k NOK 93.5k NOK
-86.1%
Total assets
48.48m NOK 47.19m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.97m NOK to 3.89m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 622 NOK → +774.7k NOK (op. margin 0.1% → 19.9%). Calculated

  • ↑

    Net result improved

    Net result -406.3k NOK → -22.6k NOK (net margin -13.7% → -0.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -9.22m NOK → -9.24m NOK (equity ratio -19.0% → -19.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 674.4k NOK → 93.5k NOK (-86.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation