Org.nr 916 467 141 2015 → 2016 Year-over-year analysis

4FRONT AS: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus

approved 2017-05-31; registry 2017-07-25; journal 2017 766224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4FRONT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -14.6k NOK → -45.0k NOK. Equity 15.4k NOK → -29.6k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4FRONT AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-14.6k NOK n/m
—
Net result
-14.6k NOK -45.0k NOK
-207.2%
Equity
15.4k NOK -29.6k NOK
-293.0%
Cash
30.0k NOK 5 820 NOK
-80.6%
Total assets
30.0k NOK 5 820 NOK
-80.6%

What deteriorated

  • ↓

    Net result weakened

    Net result -14.6k NOK → -45.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.4k NOK → -29.6k NOK (equity ratio 51.2% → -509.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 5 820 NOK (-80.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.05× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -509.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation