Org.nr 916 467 141 2018 → 2019 Year-over-year analysis

4FRONT AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2019-12-31; registry 2020-06-03; journal 2020 423825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4FRONT AS. Revenue 0 NOK → 2 019 NOK. Net result -10.9k NOK → -5 123 NOK. Equity -36.5k NOK → -41.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4FRONT AS.

Scorecard

Revenue
0 NOK 2 019 NOK
—
Operating result
-9 260 NOK -3 450 NOK
+62.7%
Net result
-10.9k NOK -5 123 NOK
+53.1%
Equity
-36.5k NOK -41.6k NOK
-14.0%
Cash
174 NOK 54.2k NOK
+31034.5%
Total assets
16.8k NOK 16.6k NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2 019 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -9 260 NOK → -3 450 NOK. Calculated

  • ↑

    Net result improved

    Net result -10.9k NOK → -5 123 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 174 NOK → 54.2k NOK (+31034.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -36.5k NOK → -41.6k NOK (equity ratio -217.9% → -250.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -250.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation