Org.nr 916 467 141 2020 → 2021 Year-over-year analysis

4FRONT AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss

approved 2021-12-31; registry 2022-07-04; journal 2022 606714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4FRONT AS. Revenue 25.0k NOK → 0 NOK (-100.0%). Net result +16.3k NOK → -9 212 NOK. Equity -25.3k NOK → -34.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4FRONT AS.

Scorecard

Revenue
25.0k NOK 0 NOK
-100.0%
Operating result
+17.8k NOK -7 516 NOK
-142.1%
Net result
+16.3k NOK -9 212 NOK
-156.5%
Equity
-25.3k NOK -34.5k NOK
-36.4%
Cash
20.4k NOK 11.2k NOK
-45.2%
Total assets
36.9k NOK 27.7k NOK
-24.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +17.8k NOK → -7 516 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.3k NOK profit to a loss of 9 212 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -25.3k NOK → -34.5k NOK (equity ratio -68.5% → -124.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.4k NOK → 11.2k NOK (-45.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -124.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation