Org.nr 932 682 796 2023 → 2024 Year-over-year analysis

4FUTURE AS: årsregnskap 2024 vs 2023

Another loss-making year

approved 2025-05-07; registry 2025-05-27; journal 2025 472370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4FUTURE AS. Revenue 0 NOK → 204.0k NOK. Net result -5 570 NOK → -9 810 NOK. Equity 24.4k NOK → 14.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4FUTURE AS.

Scorecard

Revenue
0 NOK 204.0k NOK
—
Operating result
-5 570 NOK +13.2k NOK
+337.6%
Net result
-5 570 NOK -9 810 NOK
-76.1%
Equity
24.4k NOK 14.6k NOK
-40.2%
Cash
30.0k NOK 445.0k NOK
+1383.3%
Total assets
30.0k NOK 545.0k NOK
+1716.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 204.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -5 570 NOK → +13.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 445.0k NOK (+1383.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -5 570 NOK → -9 810 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 14.6k NOK (equity ratio 81.4% → 2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 98.2k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 100.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.1. Reported fact