Org.nr 991 822 984 2007 → 2008 Year-over-year analysis

4GNS TELECOM AS: årsregnskap 2008 vs 2007

Slipped into loss

approved 2009-08-27; registry 2009-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 4GNS TELECOM AS. Revenue 0 NOK → 3.92m NOK. Net result +1 808 NOK → -123.5k NOK. Equity 101.8k NOK → -17.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 4GNS TELECOM AS.

Scorecard

Revenue
0 NOK 3.92m NOK
—
Operating result
0 NOK -109.7k NOK
—
Net result
+1 808 NOK -123.5k NOK
-6928.2%
Equity
101.8k NOK -17.6k NOK
-117.3%
Cash
110.2k NOK 152.2k NOK
+38.2%
Total assets
111.8k NOK 540.9k NOK
+383.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 3.92m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 110.2k NOK → 152.2k NOK (+38.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -109.7k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 808 NOK profit to a loss of 123.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 101.8k NOK → -17.6k NOK (equity ratio 91.1% → -3.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.02× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 104 NOK — check capital reduction, conversion, or reclassification. Interpretation