4GNS TELECOM AS: årsregnskap 2014 vs 2013
Shrank 51% on revenue, weaker earnings, cash halved-plus
approved 2015-06-30; registry 2015-08-10; journal 2015 696570
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 4GNS TELECOM AS. Revenue 118.3k NOK → 58.1k NOK (-50.9%). Net result -38.1k NOK → -394.7k NOK. Equity -819.4k NOK → -39.1k NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -819.4k NOK → -39.1k NOK (equity ratio -103.8% → -7.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 271.8k NOK → 446.8k NOK (+175.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 1.99m NOK → 174.5k NOK (1682% → 300% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 118.3k NOK to 58.1k NOK (-50.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +12.1k NOK → -526.9k NOK (op. margin 10.2% → -906.0%). Calculated
-
↓
Net result weakened
Net result -38.1k NOK → -394.7k NOK (net margin -32.2% → -678.8%). Calculated
-
↓
Cash fell
Bank deposits 447.1k NOK → 8 450 NOK (-98.1% YoY). Calculated