Org.nr 959 807 493 2005 → 2006 Year-over-year analysis

4H-VEST AS: årsregnskap 2006 vs 2005

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 4H-VEST AS. Net result +308.1k NOK → +659.4k NOK. Equity 834.6k NOK → 494.0k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4H-VEST AS.

Scorecard

Operating result
+155.7k NOK +42.5k NOK
-72.7%
Net result
+308.1k NOK +659.4k NOK
+114.0%
Equity
834.6k NOK 494.0k NOK
-40.8%
Cash
n/m 61.1k NOK
—
Total assets
4.82m NOK 5.27m NOK
+9.4%

What improved

  • ↑

    Net result improved

    Net result +308.1k NOK → +659.4k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +155.7k NOK → +42.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 834.6k NOK → 494.0k NOK (equity ratio 17.3% → 9.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 670.6k NOK → 805.0k NOK. Reported fact