Org.nr 959 807 493 2009 → 2010 Year-over-year analysis

4H-VEST AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2011-06-16; registry 2011-09-06; journal 2011 707620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4H-VEST AS. Revenue 332.73m NOK → 374.2k NOK (-99.9%). Net result +361.3k NOK → +44.0k NOK. Equity 4.17m NOK → 3.94m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4H-VEST AS.

Scorecard

Revenue
332.73m NOK 374.2k NOK
-99.9%
Operating result
n/m +93.8k NOK
—
Net result
+361.3k NOK +44.0k NOK
-87.8%
Equity
4.17m NOK 3.94m NOK
-5.4%
Cash
115.0k NOK 20.5k NOK
-82.2%
Total assets
5.16m NOK 5.10m NOK
-1.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 332.73m NOK to 374.2k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +361.3k NOK → +44.0k NOK (net margin 0.1% → 11.8%). Calculated

  • ↓

    Equity eroded

    Book equity 4.17m NOK → 3.94m NOK (equity ratio 80.7% → 77.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.0k NOK → 20.5k NOK (-82.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 372.3k NOK → 352.3k NOK. Reported fact