Org.nr 959 807 493 2011 → 2012 Year-over-year analysis

4H-VEST AS: årsregnskap 2012 vs 2011

Weaker earnings, cash halved-plus

approved 2013-06-30; registry 2013-07-04; journal 2013 523643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 4H-VEST AS. Revenue 442.8k NOK → 439.5k NOK (-0.7%). Net result +108.2k NOK → +55.5k NOK. Equity 4.32m NOK → 4.37m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4H-VEST AS.

Scorecard

Revenue
442.8k NOK 439.5k NOK
-0.7%
Operating result
+264.4k NOK -24.9k NOK
-109.4%
Net result
+108.2k NOK +55.5k NOK
-48.7%
Equity
4.32m NOK 4.37m NOK
+1.3%
Cash
134.4k NOK 44.8k NOK
-66.7%
Total assets
5.39m NOK 5.38m NOK
-0.2%

What improved

  • ↑

    Equity strengthened

    Book equity 4.32m NOK → 4.37m NOK (equity ratio 80.1% → 81.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 442.8k NOK to 439.5k NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +264.4k NOK → -24.9k NOK (op. margin 59.7% → -5.7%). Calculated

  • ↓

    Net result weakened

    Net result +108.2k NOK → +55.5k NOK (net margin 24.4% → 12.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.4k NOK → 44.8k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 677.4k NOK → 553.8k NOK. Reported fact