Org.nr 821 378 982 2019 → 2020 Year-over-year analysis

4HJERTER AS: årsregnskap 2020 vs 2019

Shrank 33% on revenue, weaker earnings, cash halved-plus

approved 2021-07-31; registry 2021-08-16; journal 2021 633450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4HJERTER AS. Revenue 45.0k NOK → 30.0k NOK (-33.3%). Net result +23.9k NOK → +5 401 NOK. Equity 49.3k NOK → 54.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4HJERTER AS.

Scorecard

Revenue
45.0k NOK 30.0k NOK
-33.3%
Operating result
+30.6k NOK +5 885 NOK
-80.8%
Net result
+23.9k NOK +5 401 NOK
-77.4%
Equity
49.3k NOK 54.7k NOK
+11.0%
Cash
47.7k NOK 2 539 NOK
-94.7%
Total assets
222.1k NOK 475.9k NOK
+114.2%

What improved

  • ↑

    Equity strengthened

    Book equity 49.3k NOK → 54.7k NOK (equity ratio 22.2% → 11.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.0k NOK to 30.0k NOK (-33.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +30.6k NOK → +5 885 NOK (op. margin 68.0% → 19.6%). Calculated

  • ↓

    Net result weakened

    Net result +23.9k NOK → +5 401 NOK (net margin 53.1% → 18.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 47.7k NOK → 2 539 NOK (-94.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.57× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 174.4k NOK → 299.0k NOK. Reported fact