Org.nr 812 168 762 2012 → 2013 Year-over-year analysis

4HOME AS: årsregnskap 2013 vs 2012

Grew 12% on revenue

approved 2014-06-24; registry 2014-06-28; journal 2014 517174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4HOME AS. Revenue 2.33m NOK → 2.61m NOK (+11.9%). Equity 213.8k NOK → 243.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 4HOME AS.

Scorecard

Revenue
2.33m NOK 2.61m NOK
+11.9%
Equity
213.8k NOK 243.8k NOK
+14.0%
Cash
133.3k NOK 127.2k NOK
-4.6%
Total assets
456.8k NOK 868.3k NOK
+90.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.61m NOK (+11.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 213.8k NOK → 243.8k NOK (equity ratio 46.8% → 28.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 133.3k NOK → 127.2k NOK (-4.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 73.1k NOK → 125.2k NOK (+71.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.0k NOK → 325.9k NOK. Reported fact