Org.nr 923 478 043 2020 → 2021 Year-over-year analysis

4HOME DECOR AS: årsregnskap 2021 vs 2020

Shrank 13% on revenue, slipped into loss

approved 2022-05-03; registry 2022-05-25; journal 2022 338316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4HOME DECOR AS. Revenue 649.8k NOK → 565.6k NOK (-13.0%). Net result +20.6k NOK → -35.9k NOK. Equity 75.4k NOK → 39.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4HOME DECOR AS.

Scorecard

Revenue
649.8k NOK 565.6k NOK
-13.0%
Operating result
+27.7k NOK -46.0k NOK
-266.3%
Net result
+20.6k NOK -35.9k NOK
-274.0%
Equity
75.4k NOK 39.5k NOK
-47.6%
Cash
166.4k NOK 122.0k NOK
-26.6%
Total assets
295.1k NOK 228.5k NOK
-22.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 649.8k NOK to 565.6k NOK (-13.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +27.7k NOK → -46.0k NOK (op. margin 4.3% → -8.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.6k NOK profit to a loss of 35.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 75.4k NOK → 39.5k NOK (equity ratio 25.5% → 17.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.4k NOK → 122.0k NOK (-26.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 44.3k NOK → 27.6k NOK (-37.8% YoY). Calculated