Org.nr 923 478 043 2022 → 2023 Year-over-year analysis

4HOME DECOR AS: årsregnskap 2023 vs 2022

Shrank 94% on revenue, returned to profit

approved 2024-04-30; registry 2024-05-04; journal 2024 392341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4HOME DECOR AS. Revenue 684.7k NOK → 37.8k NOK (-94.5%). Net result -49.7k NOK → +80.5k NOK. Equity -10.2k NOK → 70.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
684.7k NOK 37.8k NOK
-94.5%
Operating result
-53.7k NOK +103.0k NOK
+291.8%
Net result
-49.7k NOK +80.5k NOK
+262.1%
Equity
-10.2k NOK 70.3k NOK
+790.9%
Cash
98.2k NOK 208.2k NOK
+112.1%
Total assets
195.4k NOK 315.2k NOK
+61.3%

What improved

  • ↑

    Operating result improved

    Operating result -53.7k NOK → +103.0k NOK (op. margin -7.8% → 272.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 49.7k NOK to a profit of 80.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -10.2k NOK → 70.3k NOK (equity ratio -5.2% → 22.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.2k NOK → 208.2k NOK (+112.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 684.7k NOK to 37.8k NOK (-94.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 447.2k NOK → 553.1k NOK (65% → 1465% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 25.5k NOK → 91.3k NOK (+258.4% YoY). Calculated