Org.nr 923 157 778 2019 → 2020 Year-over-year analysis

4HOME GARDEN AS: årsregnskap 2020 vs 2019

Shrank 72% on revenue, returned to profit

approved 2021-03-16; registry 2021-03-25; journal 2021 169454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4HOME GARDEN AS. Revenue 252.3k NOK → 71.0k NOK (-71.8%). Net result -283.9k NOK → +588.4k NOK. Equity -83.9k NOK → 504.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
252.3k NOK 71.0k NOK
-71.8%
Operating result
-283.9k NOK +639.8k NOK
+325.4%
Net result
-283.9k NOK +588.4k NOK
+307.3%
Equity
-83.9k NOK 504.6k NOK
+701.6%
Cash
57.9k NOK 372.8k NOK
+543.5%
Total assets
191.5k NOK 882.6k NOK
+360.9%

What improved

  • ↑

    Operating result improved

    Operating result -283.9k NOK → +639.8k NOK (op. margin -112.5% → 900.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 283.9k NOK to a profit of 588.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -83.9k NOK → 504.6k NOK (equity ratio -43.8% → 57.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.9k NOK → 372.8k NOK (+543.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 2.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 252.3k NOK to 71.0k NOK (-71.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 317.7k NOK → 1.20m NOK (126% → 1692% of revenue). Calculated