Org.nr 897 757 222 2016 → 2017 Year-over-year analysis

4HUMAN HRM AS: årsregnskap 2017 vs 2016

Grew 25% on revenue, fresh owner capital

approved 2018-03-08; registry 2018-07-07; journal 2018 635207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4HUMAN HRM AS. Revenue 24.45m NOK → 30.63m NOK (+25.3%). Equity 5.77m NOK → 16.93m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4HUMAN HRM AS.

Scorecard

Revenue
24.45m NOK 30.63m NOK
+25.3%
Operating result
n/m -589.3k NOK
—
Equity
5.77m NOK 16.93m NOK
+193.3%
Cash
739.7k NOK 536.6k NOK
-27.5%
Total assets
54.04m NOK 61.59m NOK
+14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.45m NOK to 30.63m NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.77m NOK → 16.93m NOK (equity ratio 10.7% → 27.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.60m NOK → 13.60m NOK (+12.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 12.80m NOK → 12.20m NOK (52% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 739.7k NOK → 536.6k NOK (-27.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.92m NOK → 806.5k NOK (-83.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 13.0k NOK. Reported fact