Org.nr 897 757 222 2018 → 2019 Year-over-year analysis

4HUMAN HRM AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-08-24; registry 2020-10-03; journal 2020 889904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4HUMAN HRM AS. Revenue 38.93m NOK → 37.99m NOK (-2.4%). Equity 43.85m NOK → 36.33m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 4HUMAN HRM AS.

Scorecard

Revenue
38.93m NOK 37.99m NOK
-2.4%
Operating result
-4.73m NOK -8.05m NOK
-70.1%
Net result
n/m -7.36m NOK
—
Equity
43.85m NOK 36.33m NOK
-17.2%
Cash
909.7k NOK 702.7k NOK
-22.8%
Total assets
102.04m NOK 113.09m NOK
+10.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.93m NOK to 37.99m NOK (-2.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -4.73m NOK → -8.05m NOK (op. margin -12.2% → -21.2%). Calculated

  • ↓

    Equity eroded

    Book equity 43.85m NOK → 36.33m NOK (equity ratio 43.0% → 32.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 909.7k NOK → 702.7k NOK (-22.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 292.2k NOK → 4.40m NOK (+1406.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 49.80m NOK → 35.91m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 23 NOK → 26.17m NOK. Reported fact