Org.nr 999 257 658 2014 → 2015 Year-over-year analysis

4HUMAN INVEST AS: årsregnskap 2015 vs 2014

Grew 18% on revenue, fresh owner capital

approved 2016-06-30; registry 2016-08-23; journal 2016 851286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4HUMAN INVEST AS. Revenue 56.65m NOK → 66.65m NOK (+17.7%). Equity 8.64m NOK → 23.99m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 4HUMAN INVEST AS.

Scorecard

Revenue
56.65m NOK 66.65m NOK
+17.7%
Equity
8.64m NOK 23.99m NOK
+177.7%
Cash
873.3k NOK 2.68m NOK
+207.3%
Total assets
10.93m NOK 28.60m NOK
+161.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.65m NOK to 66.65m NOK (+17.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.64m NOK → 23.99m NOK (equity ratio 79.1% → 83.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 873.3k NOK → 2.68m NOK (+207.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 8.64m NOK → 23.99m NOK (+15.35m NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 22.90× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.82m NOK → 18.35m NOK (+32.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.98m NOK → 2.10m NOK. Reported fact