Org.nr 999 257 658 2019 → 2020 Year-over-year analysis

4HUMAN INVEST AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, cash halved-plus, fresh owner capital

approved 2021-07-15; registry 2021-08-26; journal 2021 645991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4HUMAN INVEST AS. Revenue 85.52m NOK → 96.24m NOK (+12.5%). Net result +253.4k NOK → +239.5k NOK. Equity 82.39m NOK → 100.85m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for 4HUMAN INVEST AS.

Scorecard

Revenue
85.52m NOK 96.24m NOK
+12.5%
Operating result
-746.7k NOK -452.8k NOK
+39.4%
Net result
+253.4k NOK +239.5k NOK
-5.5%
Equity
82.39m NOK 100.85m NOK
+22.4%
Cash
2.08m NOK 6 476 NOK
-99.7%
Total assets
102.93m NOK 113.89m NOK
+10.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 85.52m NOK to 96.24m NOK (+12.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -746.7k NOK → -452.8k NOK (op. margin -0.9% → -0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 82.39m NOK → 100.85m NOK (equity ratio 80.0% → 88.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 82.39m NOK → 99.63m NOK (+17.24m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +253.4k NOK → +239.5k NOK (net margin 0.3% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.08m NOK → 6 476 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.08m NOK → 6 476 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 11.78m NOK → 11.90m NOK (+1.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.68m NOK → 81.02m NOK. Reported fact