Org.nr 999 257 658 2021 → 2022 Year-over-year analysis

4HUMAN INVEST AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-30; registry 2023-07-18; journal 2023 585003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4HUMAN INVEST AS. Revenue 4 520 NOK → 4 520 NOK (0.0%). Net result +14.80m NOK → -1.53m NOK. Equity 146.36m NOK → 145.06m NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4HUMAN INVEST AS.

Scorecard

Revenue
4 520 NOK 4 520 NOK
0.0%
Operating result
-3.83m NOK -932.8k NOK
+75.6%
Net result
+14.80m NOK -1.53m NOK
-110.3%
Equity
146.36m NOK 145.06m NOK
-0.9%
Cash
7 512 NOK 7 536 NOK
+0.3%
Total assets
169.31m NOK 184.67m NOK
+9.1%

What improved

  • ↑

    Operating result improved

    Operating result -3.83m NOK → -932.8k NOK (op. margin -84691.9% → -20636.4%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 14.80m NOK profit to a loss of 1.53m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 146.36m NOK → 145.06m NOK (equity ratio 86.4% → 78.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 155 NOK → 1.43m NOK (92% → 31725% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 130.90m NOK → 130.13m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.64m NOK → 6.63m NOK (-0.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 142.80m NOK → 146.43m NOK. Reported fact