4HUMAN QM365 AS: årsregnskap 2007 vs 2006
Grew 303% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 4HUMAN QM365 AS. Revenue 1.12m NOK → 4.53m NOK (+302.9%). Net result +114.6k NOK → +853.1k NOK. Equity 214.6k NOK → 221.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 4HUMAN QM365 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.12m NOK to 4.53m NOK (+302.9% YoY). Calculated
-
↑
Operating result improved
Operating result +105.4k NOK → +169.5k NOK (op. margin 9.4% → 3.7%). Calculated
-
↑
Net result improved
Net result +114.6k NOK → +853.1k NOK (net margin 10.2% → 18.8%). Calculated
-
↑
Equity strengthened
Book equity 214.6k NOK → 221.8k NOK (equity ratio 28.5% → 103.2%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.59× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.10m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1 NOK → 2.61m NOK (0% → 58% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 21.8k NOK (None YoY). Calculated