Org.nr 989 298 291 2012 → 2013 Year-over-year analysis

4HUMAN QM365 AS: årsregnskap 2013 vs 2012

Shrank 5% on revenue, slipped into loss

approved 2014-05-31; registry 2014-06-23; journal 2014 493160

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 4HUMAN QM365 AS. Revenue 7.73m NOK → 7.32m NOK (-5.3%). Net result +980.7k NOK → -244.7k NOK. Equity 2.89m NOK → 2.25m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 4HUMAN QM365 AS.

Scorecard

Revenue
7.73m NOK 7.32m NOK
-5.3%
Operating result
+1.27m NOK -453.9k NOK
-135.9%
Net result
+980.7k NOK -244.7k NOK
-125.0%
Equity
2.89m NOK 2.25m NOK
-22.3%
Cash
669.1k NOK 1.13m NOK
+68.6%
Total assets
5.69m NOK 5.37m NOK
-5.6%

What improved

  • ↑

    Cash rose

    Bank deposits 669.1k NOK → 1.13m NOK (+68.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.73m NOK to 7.32m NOK (-5.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.27m NOK → -453.9k NOK (op. margin 16.4% → -6.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 980.7k NOK profit to a loss of 244.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.89m NOK → 2.25m NOK (equity ratio 50.8% → 41.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.98× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 226.9k NOK → 264.7k NOK. Reported fact