Org.nr 989 298 291 2019 → 2020 Year-over-year analysis

4HUMAN QM365 AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue, weaker earnings, cash halved-plus

approved 2021-07-07; registry 2021-08-10; journal 2021 596622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4HUMAN QM365 AS. Revenue 13.73m NOK → 11.55m NOK (-15.9%). Net result +3.24m NOK → +17.4k NOK. Equity 4.78m NOK → 799.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4HUMAN QM365 AS.

Scorecard

Revenue
13.73m NOK 11.55m NOK
-15.9%
Operating result
+3.64m NOK +442.1k NOK
-87.8%
Net result
+3.24m NOK +17.4k NOK
-99.5%
Equity
4.78m NOK 799.8k NOK
-83.3%
Cash
879.4k NOK 134.1k NOK
-84.8%
Total assets
15.58m NOK 3.39m NOK
-78.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.73m NOK to 11.55m NOK (-15.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.64m NOK → +442.1k NOK (op. margin 26.5% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +3.24m NOK → +17.4k NOK (net margin 23.6% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 4.78m NOK → 799.8k NOK (equity ratio 30.7% → 23.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 879.4k NOK → 134.1k NOK (-84.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 71.7k NOK → 55.4k NOK (-22.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 344.8k NOK → 346.2k NOK. Reported fact