Org.nr 989 298 291 2024 → 2025 Year-over-year analysis

4HUMAN QM365 AS: årsregnskap 2025 vs 2024

A steady year on the published lines

approved 2026-06-10; registry 2026-07-29; journal 2026 653685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 4HUMAN QM365 AS. Revenue 21.07m NOK → 21.35m NOK (+1.3%). Net result +4.86m NOK → +5.72m NOK. Equity 699.0k NOK → 590.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4HUMAN QM365 AS.

Scorecard

Revenue
21.07m NOK 21.35m NOK
+1.3%
Operating result
+6.50m NOK +7.55m NOK
+16.1%
Net result
+4.86m NOK +5.72m NOK
+17.9%
Equity
699.0k NOK 590.6k NOK
-15.5%
Cash
774.7k NOK 677.4k NOK
-12.6%
Total assets
14.04m NOK 21.23m NOK
+51.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.07m NOK to 21.35m NOK (+1.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.50m NOK → +7.55m NOK (op. margin 30.8% → 35.4%). Calculated

  • ↑

    Net result improved

    Net result +4.86m NOK → +5.72m NOK (net margin 23.1% → 26.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.50m NOK → 8.47m NOK (45% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 699.0k NOK → 590.6k NOK (equity ratio 5.0% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 774.7k NOK → 677.4k NOK (-12.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.72m NOK → 3.07m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 12. Reported fact