Org.nr 984 036 736 2022 → 2023 Year-over-year analysis

4HUMAN TQM AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, stronger earnings

approved 2024-05-07; registry 2024-07-20; journal 2024 652209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4HUMAN TQM AS. Revenue 25.69m NOK → 29.50m NOK (+14.8%). Net result +3.91m NOK → +4.82m NOK. Equity 8.39m NOK → 8.66m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4HUMAN TQM AS.

Scorecard

Revenue
25.69m NOK 29.50m NOK
+14.8%
Operating result
+5.05m NOK +5.85m NOK
+15.8%
Net result
+3.91m NOK +4.82m NOK
+23.1%
Equity
8.39m NOK 8.66m NOK
+3.2%
Cash
568.3k NOK 602.1k NOK
+5.9%
Total assets
18.31m NOK 25.34m NOK
+38.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.69m NOK to 29.50m NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.05m NOK → +5.85m NOK (op. margin 19.7% → 19.8%). Calculated

  • ↑

    Net result improved

    Net result +3.91m NOK → +4.82m NOK (net margin 15.2% → 16.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.39m NOK → 8.66m NOK (equity ratio 45.8% → 34.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 568.3k NOK → 602.1k NOK (+5.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 546.0k NOK → 988.6k NOK (+81.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 41.8k NOK → 5.92m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 14. Reported fact