Org.nr 995 372 193 2017 → 2018 Year-over-year analysis

4IT.NO AS: årsregnskap 2018 vs 2017

Shrank 79% on revenue, cash halved-plus

approved 2019-07-31; registry 2019-08-03; journal 2019 908526

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4IT.NO AS. Revenue 71.5k NOK → 14.9k NOK (-79.2%). Equity -56.0k NOK → 36.2k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4IT.NO AS.

Scorecard

Revenue
71.5k NOK 14.9k NOK
-79.2%
Operating result
-156.0k NOK -29.5k NOK
+81.1%
Equity
-56.0k NOK 36.2k NOK
+164.7%
Cash
29.8k NOK 13.1k NOK
-55.9%
Total assets
64.8k NOK 36.2k NOK
-44.0%

What improved

  • ↑

    Operating result improved

    Operating result -156.0k NOK → -29.5k NOK (op. margin -218.2% → -198.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -56.0k NOK → 36.2k NOK (equity ratio -86.5% → 100.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.54× → 301.96×. Calculated

  • ↑

    Payroll decreased

    Salary cost 120.0k NOK → 120 NOK (168% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 71.5k NOK to 14.9k NOK (-79.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 29.8k NOK → 13.1k NOK (-55.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 64.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 49.0k NOK → 23.9k NOK (-51.3% YoY). Calculated