4K BIL AS: årsregnskap 2025 vs 2024
Grew 9% on revenue, cash halved-plus
approved 2026-06-01; registry 2026-07-07; journal 2026 652805
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 4K BIL AS. Revenue 5.00m NOK → 5.46m NOK (+9.2%). Net result +222.4k NOK → +187.2k NOK. Equity 520.5k NOK → 707.7k NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4K BIL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.00m NOK to 5.46m NOK (+9.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 520.5k NOK → 707.7k NOK (equity ratio 256.7% → 37.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.10× → 8.66×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +286.3k NOK → +240.9k NOK (op. margin 5.7% → 4.4%). Calculated
-
↓
Net result weakened
Net result +222.4k NOK → +187.2k NOK (net margin 4.4% → 3.4%). Calculated
-
↓
Cash fell
Bank deposits 206.7k NOK → 42.6k NOK (-79.4% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 456.1k NOK → 470.5k NOK (9% → 9% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3.51m NOK → 3.85m NOK (+9.7% YoY). Calculated