Org.nr 812 672 452 2013 → 2014 Year-over-year analysis

4KLØVER EIENDOM AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-04-30; registry 2015-07-01; journal 2015 543125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4KLØVER EIENDOM AS. Net result +18.5k NOK → -66.5k NOK. Equity 11.5k NOK → -55.0k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4KLØVER EIENDOM AS.

Scorecard

Operating result
-18.5k NOK -66.5k NOK
-259.9%
Net result
+18.5k NOK -66.5k NOK
-459.9%
Equity
11.5k NOK -55.0k NOK
-577.0%
Cash
41.5k NOK 25.0k NOK
-39.7%
Total assets
41.5k NOK 25.0k NOK
-39.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.5k NOK → -66.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.5k NOK profit to a loss of 66.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.5k NOK → -55.0k NOK (equity ratio 27.8% → -219.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.5k NOK → 25.0k NOK (-39.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -219.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation