Org.nr 812 672 452 2015 → 2016 Year-over-year analysis

4KLØVER EIENDOM AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-05-23; registry 2017-06-29; journal 2017 558242

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4KLØVER EIENDOM AS. Equity -92.9k NOK → -93.9k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4KLØVER EIENDOM AS.

Scorecard

Operating result
n/m +8 255 NOK
—
Net result
n/m -4 015 NOK
—
Equity
-92.9k NOK -93.9k NOK
-1.1%
Cash
114.7k NOK 1 244 NOK
-98.9%
Total assets
802.6k NOK 238.8k NOK
-70.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity -92.9k NOK → -93.9k NOK (equity ratio -11.6% → -39.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 114.7k NOK → 1 244 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -39.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 687.9k NOK → 237.6k NOK. Reported fact