Org.nr 812 672 452 2020 → 2021 Year-over-year analysis

4KLØVER EIENDOM AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-02-22; registry 2022-07-25; journal 2022 777010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4KLØVER EIENDOM AS. Net result +35.65m NOK → +131.6k NOK. Equity 10.66m NOK → 10.79m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 4KLØVER EIENDOM AS.

Scorecard

Operating result
-774.4k NOK -12.6k NOK
+98.4%
Net result
+35.65m NOK +131.6k NOK
-99.6%
Equity
10.66m NOK 10.79m NOK
+1.2%
Cash
4.61m NOK 950.3k NOK
-79.4%
Total assets
10.66m NOK 10.79m NOK
+1.2%

What improved

  • ↑

    Operating result improved

    Operating result -774.4k NOK → -12.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.66m NOK → 10.79m NOK (equity ratio 100.0% → 100.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +35.65m NOK → +131.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 4.61m NOK → 950.3k NOK (-79.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.61m NOK → 950.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.05m NOK → 9.84m NOK. Reported fact