Org.nr 979 584 296 2003 → 2004 Year-over-year analysis

4KNITS AS: årsregnskap 2004 vs 2003

Grew 21% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 4KNITS AS. Revenue 3.31m NOK → 4.02m NOK (+21.3%). Net result +95.8k NOK → +476.9k NOK. Equity 121.3k NOK → 138.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
3.31m NOK 4.02m NOK
+21.3%
Operating result
+293.3k NOK +855.9k NOK
+191.8%
Net result
+95.8k NOK +476.9k NOK
+397.8%
Equity
121.3k NOK 138.3k NOK
+13.9%
Cash
423.2k NOK 388.7k NOK
-8.1%
Total assets
951.1k NOK 259.4k NOK
-72.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 4.02m NOK (+21.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +293.3k NOK → +855.9k NOK (op. margin 8.9% → 21.3%). Calculated

  • ↑

    Net result improved

    Net result +95.8k NOK → +476.9k NOK (net margin 2.9% → 11.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 121.3k NOK → 138.3k NOK (equity ratio 12.8% → 53.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 423.2k NOK → 388.7k NOK (-8.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.30m NOK → 1.34m NOK (+3.8% YoY). Calculated