Org.nr 979 584 296 2018 → 2019 Year-over-year analysis

4KNITS AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue, weaker earnings

approved 2020-06-19; registry 2020-07-13; journal 2020 568231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4KNITS AS. Revenue 20.25m NOK → 17.38m NOK (-14.2%). Net result +1.46m NOK → +572.8k NOK. Equity 6.56m NOK → 7.14m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
20.25m NOK 17.38m NOK
-14.2%
Operating result
n/m +666.7k NOK
—
Net result
+1.46m NOK +572.8k NOK
-60.6%
Equity
6.56m NOK 7.14m NOK
+8.7%
Cash
3.71m NOK 3.79m NOK
+2.0%
Total assets
9.37m NOK 8.38m NOK
-10.6%

What improved

  • ↑

    Equity strengthened

    Book equity 6.56m NOK → 7.14m NOK (equity ratio 70.0% → 85.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.71m NOK → 3.79m NOK (+2.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.25m NOK to 17.38m NOK (-14.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.46m NOK → +572.8k NOK (net margin 7.2% → 3.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.90m NOK → 3.08m NOK (14% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.44m NOK → 9.10m NOK (-12.8% YoY). Calculated