Org.nr 979 584 296 2022 → 2023 Year-over-year analysis

4KNITS AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-09; journal 2024 601054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4KNITS AS. Revenue 23.78m NOK → 21.40m NOK (-10.0%). Net result -271.3k NOK → -742.6k NOK. Equity 5.08m NOK → 4.33m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
23.78m NOK 21.40m NOK
-10.0%
Operating result
-157.5k NOK -861.5k NOK
-446.9%
Net result
-271.3k NOK -742.6k NOK
-173.7%
Equity
5.08m NOK 4.33m NOK
-14.6%
Cash
1.95m NOK 162.3k NOK
-91.7%
Total assets
8.45m NOK 6.22m NOK
-26.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.78m NOK to 21.40m NOK (-10.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -157.5k NOK → -861.5k NOK (op. margin -0.7% → -4.0%). Calculated

  • ↓

    Net result weakened

    Net result -271.3k NOK → -742.6k NOK (net margin -1.1% → -3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 5.08m NOK → 4.33m NOK (equity ratio 60.1% → 69.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.95m NOK → 162.3k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.95m NOK → 162.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.67m NOK → 11.47m NOK (-1.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 399.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 8. Reported fact