Org.nr 913 887 565 2021 → 2022 Year-over-year analysis

4L UTVIKLING AS: årsregnskap 2022 vs 2021

Grew 31% on revenue, returned to profit

approved 2023-05-19; registry 2023-06-01; journal 2023 449763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4L UTVIKLING AS. Revenue 224.8k NOK → 294.1k NOK (+30.8%). Net result -136.1k NOK → +135.1k NOK. Equity 139.6k NOK → 274.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4L UTVIKLING AS.

Scorecard

Revenue
224.8k NOK 294.1k NOK
+30.8%
Operating result
-136.1k NOK +135.1k NOK
+199.3%
Net result
-136.1k NOK +135.1k NOK
+199.3%
Equity
139.6k NOK 274.8k NOK
+96.8%
Cash
138.6k NOK 155.1k NOK
+11.9%
Total assets
150.4k NOK 514.2k NOK
+241.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 224.8k NOK to 294.1k NOK (+30.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -136.1k NOK → +135.1k NOK (op. margin -60.5% → 45.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 136.1k NOK to a profit of 135.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 139.6k NOK → 274.8k NOK (equity ratio 92.8% → 53.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 138.6k NOK → 155.1k NOK (+11.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 13.2k NOK (0% → 4% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact