Org.nr 988 357 448 2005 → 2006 Year-over-year analysis

4MAUR AS: årsregnskap 2006 vs 2005

Grew 53% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 4MAUR AS. Revenue 2.61m NOK → 3.99m NOK (+53.2%). Equity 1.09m NOK → 2.12m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4MAUR AS.

Scorecard

Revenue
2.61m NOK 3.99m NOK
+53.2%
Operating result
+1.37m NOK +1.44m NOK
+5.7%
Net result
+985.8k NOK n/m
—
Equity
1.09m NOK 2.12m NOK
+95.4%
Total assets
2.55m NOK 3.07m NOK
+20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.61m NOK to 3.99m NOK (+53.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.37m NOK → +1.44m NOK (op. margin 52.4% → 36.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09m NOK → 2.12m NOK (equity ratio 42.5% → 69.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.56m NOK → 1.31m NOK (98% → 33% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 661.3k NOK → 59.8k NOK (-91.0% YoY). Calculated