4MAUR AS: årsregnskap 2006 vs 2005
Grew 53% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for 4MAUR AS. Revenue 2.61m NOK → 3.99m NOK (+53.2%). Equity 1.09m NOK → 2.12m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4MAUR AS.
At a glance
Scorecard
Revenue
2.61m NOK
3.99m NOK
+53.2%
Operating result
+1.37m NOK
+1.44m NOK
+5.7%
Net result
+985.8k NOK
n/m
—
Equity
1.09m NOK
2.12m NOK
+95.4%
Total assets
2.55m NOK
3.07m NOK
+20.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.61m NOK to 3.99m NOK (+53.2% YoY). Calculated
-
↑
Operating result improved
Operating result +1.37m NOK → +1.44m NOK (op. margin 52.4% → 36.1%). Calculated
-
↑
Equity strengthened
Book equity 1.09m NOK → 2.12m NOK (equity ratio 42.5% → 69.2%). Calculated
-
↑
Payroll decreased
Salary cost 2.56m NOK → 1.31m NOK (98% → 33% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 661.3k NOK → 59.8k NOK (-91.0% YoY). Calculated