Org.nr 988 357 448 2013 → 2014 Year-over-year analysis

4MAUR AS: årsregnskap 2014 vs 2013

Shrank 18% on revenue

approved 2015-06-23; registry 2015-07-06; journal 2015 566041

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 4MAUR AS. Revenue 2.89m NOK → 2.36m NOK (-18.3%). Equity 3.38m NOK → 3.20m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4MAUR AS.

At a glance

Revenue

2.89m NOK 2.36m NOK

-18.3%

Net result

n/m +2 014 NOK

—

Equity

3.38m NOK 3.20m NOK

-5.3%

Cash

3.10m NOK 3.14m NOK

+1.4%

Total assets

4.22m NOK 3.81m NOK

-9.8%

↓
Revenue fell

Operating income / revenue moved from 2.89m NOK to 2.36m NOK (-18.3% YoY). Calculated
↓
Equity eroded

Book equity 3.38m NOK → 3.20m NOK (equity ratio 80.0% → 84.0%). Calculated
↓
Payroll up without matching revenue

Salary cost 1.54m NOK → 1.83m NOK (53% → 78% of revenue). Calculated